IndiaFirst Life Insurance Company Limited is currently an unlisted entity in the Indian insurance market, known for its rapid growth and strong backing from major banks like Bank of Baroda and Union Bank of India.
| P&L Statement | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | 39,009.41 | 49,852.05 | 60,973.60 | 67,000 (est.) |
| Cost of Material Consumed | - | - | - | - |
| Gross Margins | - | - | - | - |
| Change in Inventory | - | - | - | - |
| Employee Benefit Expenses | 6,031.36 | 7,539.53 | 8,500 (est.) | 9,000 (est.) |
| Other Expenses | - | - | - | - |
| EBITDA | - | - | - | - |
| OPM | - | - | - | - |
| Other Income | 244.04 | 135.33 | 200 (est.) | 250 (est.) |
| Finance Cost | - | - | - | - |
| D&A | - | - | - | - |
| EBIT | -2,816.19 | -281.6 | 76.2 | 112.3 |
| EBIT Margins | - | - | - | - |
| PBT | -2,816.19 | -281.6 | 76.2 | 112.3 |
| PBT Margins | -7.22% | -0.56% | 1.25% | 1.67% |
| Tax (2021) | - | - | - | - |
| PAT | -2,816.19 | -281.6 | 76.2 | 112.3 |
| NPM | -7.22% | -0.56% | 1.25% | 1.67% |
| EPS | -3,019 | -281.6 | -2,000 (est.) | -1,500 (est.) |
| Financial Ratios | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Operating Profit Margin | - | - | - | - |
| Net Profit Margin | 0.42 | 0.56 | 7.1 | 9.5 |
| Earning Per Share (Diluted) | - | - | 6.39 | - |
| Assets | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Fixed Assets | 939.1 | 940.2 | 1,429.70 | 1,430.80 |
| CWIP | - | - | - | - |
| Investments | 13,677 | 17,223 | - | - |
| Trade Receivables | - | - | - | - |
| Inventory | - | - | - | - |
| Other Assets | - | - | - | - |
| Total Assets | - | - | - | - |
| Liabilities | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Share Capital | 635 | 663.46 | 754.37 | 754.37 |
| Reserves | -635 | -663.46 | -663.46 | -754.37 |
| Borrowings | 100 | 100 | 225 | 125 |
| Trade Payables | - | - | - | - |
| Other Liabilities | - | - | - | - |
| Total Liabilities | - | - | - | - |
| Cash-Flow Statement | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| PBT | - | - | - | - |
| OPBWC | - | - | - | - |
| Change in Receivables | - | - | - | - |
| Change in Inventories | - | - | - | - |
| Change in Payables | - | - | - | - |
| Other Changes | - | - | - | - |
| Working Capital Change | - | - | - | - |
| Cash Generated From Operations | - | - | - | - |
| Tax | - | - | - | - |
| Cash Flow From Operations | - | - | - | - |
| Purchase of PPE | - | - | - | - |
| Sale of PPE | - | - | - | - |
| Cash Flow From Investment | - | - | - | - |
| Borrowing | - | - | - | - |
| Divided | - | - | - | - |
| Equity | - | - | - | - |
| Others From Financing | - | - | - | - |
| Cash Flow from Financing | - | - | - | - |
| Net Cash Generated | - | - | - | - |
| Cash at the Start | - | - | - | - |
| Cash at the End | - | - | - | - |
| Shareholding Pattern | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Financial Institutions/Banks | 74 | 74 | 74 | 74 |
| Venture Capital Fund/AIFs | 26 | 26 | 26 | 26 |
