Claps Oiltech Limited operates in the oil and gas sector, focusing on providing innovative solutions and technologies. As an unlisted company, Claps Oiltech offers shares that can be traded privately, providing investment opportunities outside of traditional stock exchanges. Recent Developments The unlisted shares of Claps Oiltech are available for trading on platforms like UnlistedZone, which facilitates buying and selling of these shares. The minimum investment required to buy Claps Oiltech shares has decreased significantly, making it accessible for smaller investors. The typical investment amount now ranges from ₹35,000 to ₹50,000. Risks and Considerations Investing in Claps Oiltech unlisted shares carries certain risks: Liquidity Risk: Unlisted shares are not traded on public exchanges, which can lead to lower liquidity compared to listed shares. Finding buyers when you wish to sell may be challenging. Price Volatility: Prices can be more volatile due to limited trading activity and potentially less information available about the company's performance. Regulatory Risk: Unlisted shares are subject to different regulatory frameworks than listed shares. Changes in regulations can impact the value and tradability of these shares. Limited Information: There may be less publicly available information about Claps Oiltech, making it difficult to assess its true value and growth potential. No Guarantee of Future Listing: Investors may hope for a future listing on a public exchange, but there is no guarantee this will happen, affecting liquidity and potential value appreciation. Company-Specific Risks: Each company has unique risks based on its industry position, management, and financial health.
P&L Statement | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|
Revenue | 17648 | 22629 | 27875 | 27786 |
Cost of Material Consumed | 0 | 0 | 0 | 0 |
Gross Margins | 100 | 100 | 100 | 100 |
Change in Inventory | 0 | 0 | 0 | 0 |
Employee Benefit Expenses | 12423 | 16349 | 20268 | 20450 |
Other Expenses | 2079 | 2584 | 3104 | 2942 |
EBITDA | 3146 | 3696 | 4503 | 4394 |
OPM | 17.83 | 16.33 | 16.15 | 15.81 |
Other Income | 397 | 436 | 510 | 964 |
Finance Cost | 93 | 76 | 57 | 63 |
D&A | 836 | 875 | 983 | 1004 |
EBIT | 2310 | 2821 | 3520 | 3390 |
EBIT Margins | 13.09 | 12.47 | 12.63 | 12.2 |
PBT | 2614 | 3180 | 3973 | 4291 |
PBT Margins | 14.81 | 14.05 | 14.25 | 15.44 |
Tax (2021) | 924 | 874 | 798 | 1045 |
PAT | 1690 | 2306 | 3175 | 3246 |
NPM | 9.58 | 10.19 | 11.39 | 11.68 |
EPS | 285.96 | 390.19 | 535.41 | 547.39 |
Financial Ratios | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|
Operating Profit Margin | 17.83 | 16.33 | 16.15 | 15.81 |
Net Profit Margin | 9.58 | 10.19 | 11.39 | 11.68 |
Earning Per Share (Diluted) | 285.96 | 390.19 | 535.41 | 547.39 |
Assets | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|
Fixed Assets | 2724 | 2995 | 2753 | 2504 |
CWIP | 13 | 23 | 23 | 61 |
Investments | 4679 | 5761 | 8162 | 9431 |
Trade Receivables | 3409 | 4867 | 5156 | 4969 |
Inventory | 0 | 0 | 0 | 0 |
Other Assets | 6021 | 5849 | 6455 | 8160 |
Total Assets | 16846 | 19495 | 22549 | 25125 |
Liabilities | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|
Share Capital | 59.1 | 59.1 | 59.3 | 59.3 |
FV | 10 | 10 | 10 | 10 |
Reserves | 12607 | 14742 | 17994 | 20651 |
Borrowings | 0 | 0 | 0 | 0 |
Trade Payables | 648 | 832 | 895 | 795 |
Other Liabilities | 3531.9 | 3861.9 | 3600.7 | 3619.7 |
Total Liabilities | 16846 | 19495 | 22549 | 25125 |
Cash-Flow Statement | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|
PBT | 2614 | 3180 | 3973 | 429 |
OPBWC | 3404 | 3898 | 4717 | 471 |
Change in Receivables | 109 | -1351 | -335 | 304 |
Change in Inventories | 0 | 0 | 0 | 0 |
Change in Payables | -94 | 223 | 59 | -132 |
Other Changes | 597 | 150 | -168 | 4177 |
Working Capital Change | 612 | -978 | -444 | 4349 |
Cash Generated From Operations | 4016 | 2920 | 4273 | 4820 |
Tax | -612 | -1012 | -970 | -1133 |
Cash Flow From Operations | 3404 | 1908 | 3303 | 3687 |
Purchase of PPE | -19211 | -20352 | -510 | -449 |
Sale of PPE | 19759 | 18590 | 28 | 26 |
Cash Flow From Investment | -3697 | -1638 | -2572 | -2309 |
Borrowing | 0 | 0 | 0 | 0 |
Divided | 0 | 0 | 0 | 0 |
Equity | 0 | 0 | 0 | 0 |
Others From Financing | -207 | -446 | -497 | -572 |
Cash Flow from Financing | -207 | -446 | -497 | -572 |
Net Cash Generated | -500 | -176 | 234 | 806 |
Cash at the Start | 1411 | 911 | 694 | 966 |
Cash at the End | 911 | 735 | 928 | 1772 |
Shareholding Pattern | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|
Capgemini SE, Ultimate Parent Company | 35.09% | 35.09% | 35.01% | 35.01% |
Capgemini America Inc., Subsidiary Of Capgemini North America Inc. | 43.10% | 43.10% | 43.00% | 43.00% |
Capgemini North America Inc., Subsidiary Of Ultimate Parent Company | 21.58% | 21.58% | 21.54% | 21.54% |
Others | - | - | - | - |