Rebel Foods is a prominent Indian online restaurant company, recognized as the world's largest cloud kitchen operator.
P&L Statement | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|
Revenue | - | - | 1,195 | 1,420 |
Cost of Material Consumed | - | - | 577 | 613 |
Gross Margins | - | - | - | - |
Change in Inventory | - | - | - | - |
Employee Benefit Expenses | - | - | 405 | 395 |
Other Expenses | - | - | 657 | 637 |
EBITDA | - | - | -159.83 | -159.83 |
OPM | - | - | - | - |
Other Income | - | - | 65.29 | 65.29 |
Finance Cost | - | - | - | - |
D&A | - | - | - | - |
EBIT | - | - | - | - |
EBIT Margins | - | - | - | - |
PBT | - | - | -656.5 | -378 |
PBT Margins | - | - | - | - |
Tax (2021) | - | - | - | - |
PAT | - | - | -656.5 | -378 |
NPM | - | - | - | - |
EPS | - | - | - | - |
Liabilities | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|
Share Capital | 23.5 | 23.5 | 26.14 | 26.14 |
Reserves | 1,171.44 | 1,270.61 | 1,641.05 | 1,679.13 |
Borrowings | 589.16 | 150.2 | 243.11 | 246.2 |
Trade Payables | 192.13 | 234.49 | 364.92 | 364.92 |
Other Liabilities | 138.26 | 89.58 | 91.6 | 91.6 |
Total Liabilities | 2,695.29 | 2,588.25 | 2,876.98 | 2,876.98 |
Cash-Flow Statement | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|
PBT | - | - | - | - |
OPBWC | - | - | - | - |
Change in Receivables | - | - | - | - |
Change in Inventories | - | - | - | - |
Change in Payables | - | - | - | - |
Other Changes | - | - | - | - |
Working Capital Change | - | - | - | - |
Cash Generated From Operations | - | - | ₹1,195.22 Cr | ₹1,420 Cr |
Tax | - | - | - | - |
Cash Flow From Operations | - | - | ₹538.22 Cr | ₹1,042 Cr |
Purchase of PPE | - | - | - | - |
Sale of PPE | - | - | - | - |
Cash Flow From Investment | - | - | - | - |
Borrowing | - | - | - | - |
Divided | - | - | - | - |
Equity | - | - | - | - |
Others From Financing | - | - | - | - |
Cash Flow from Financing | - | - | - | - |
Net Cash Generated | - | - | - | - |
Cash at the Start | - | - | - | - |
Cash at the End | - | - | - | - |