RNIT Solutions & Services Ltd. is a forward-thinking technology company specializing in providing innovative enterprise-level solutions to empower clients in the digital age. Founded by industry visionary Raja Srinivas, the company has a clear objective of driving quick digital transformation across government and corporate entities.
| P&L Statement | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | 468 | 1720 | 1222 | - |
| Cost of Material Consumed | 46 | 619 | 86 | - |
| Gross Margins | 90.17 | 64.01 | 92.96 | - |
| Change in Inventory | 0 | 0 | 0 | - |
| Employee Benefit Expenses | 209 | 464 | 510 | - |
| Other Expenses | 133 | 354 | 332 | - |
| EBITDA | 80 | 283 | 294 | - |
| OPM | 17.09 | 16.45 | 24.06 | - |
| Other Income | 0 | 2 | 1 | - |
| Finance Cost | 0 | 0 | 5 | - |
| D&A | 42 | 41 | 41 | - |
| EBIT | 38 | 242 | 253 | - |
| EBIT Margins | 8.12 | 14.07 | 20.7 | - |
| PBT | 37 | 244 | 248 | - |
| PBT Margins | 7.91 | 14.19 | 20.29 | - |
| Tax (2021) | 10 | 68 | 73 | - |
| PAT | 27 | 176 | 175 | - |
| NPM | 5.77 | 10.23 | 14.32 | - |
| EPS | 270 | 1760 | 1.51 | - |
| Financial Ratios | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Operating Profit Margin | 17.09 | 16.45 | 24.06 | - |
| Net Profit Margin | 5.77 | 10.23 | 14.32 | - |
| Earning Per Share (Diluted) | 270 | 1760 | 1.51 | - |
| Assets | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Fixed Assets | 166 | 125 | 158 | - |
| CWIP | 0 | 0 | 0 | - |
| Investments | 0 | 0 | 0 | - |
| Trade Receivables | 11 | 108 | 437 | - |
| Inventory | 0 | 0 | 0 | - |
| Other Assets | 268 | 168 | 1483 | - |
| Total Assets | 445 | 401 | 2078 | - |
| Liabilities | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Share Capital | 1 | 1 | 1157 | - |
| FV | 10 | 10 | 10 | - |
| Reserves | 31 | 206 | 262 | - |
| Borrowings | 275 | 56 | 284 | - |
| Trade Payables | 89 | 64 | 113 | - |
| Other Liabilities | 49 | 74 | 262.17 | - |
| Total Liabilities | 445 | 401 | 2078.17 | - |
| Cash-Flow Statement | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| PBT | - | - | - | - |
| OPBWC | - | - | - | - |
| Change in Receivables | - | - | - | - |
| Change in Inventories | - | - | - | - |
| Change in Payables | - | - | - | - |
| Other Changes | - | - | - | - |
| Working Capital Change | - | - | - | - |
| Cash Generated From Operations | - | - | - | 1270 |
| Tax | - | - | - | - |
| Cash Flow From Operations | - | - | - | 1270 |
| Purchase of PPE | 533.68 | -93.86 | - | - |
| Sale of PPE | 26.28 | 0.2 | - | - |
| Cash Flow From Investment | - | - | - | - |
| Borrowing | -6932.52 | -52 | - | - |
| Divided | 161.63 | 69.12 | - | - |
| Equity | 13704.65 | 3242.92 | - | - |
| Others From Financing | -331.63 | -144.4 | - | - |
| Cash Flow from Financing | - | - | - | - |
| Net Cash Generated | - | - | - | - |
| Cash at the Start | 4561.42 | 4434.15 | - | - |
| Cash at the End | - | - | - | - |
| Shareholding Pattern | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Raja Srinivas Nandigam | 80% | 80% | 79% | - |
| Neelima Nandigam | 10% | 10% | 9% | - |
| Sumithra Devi Lanka | 10% | 10% | 4% | - |
| Others | - | - | 8% | - |
