Checking authentication...
Merino Industries Limited Unlisted Shares
Merino Industries Limited is a prominent manufacturer and marketer of interior solutions, specializing in a wide range of products for residential, commercial, and public spaces. The company, incorporated in 1965, operates as a public unlisted entity and has established itself as a leader in the laminates industry in India.
Fundamentals
Financial (In Cr)
P&L Statement | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|
Revenue | 1296.88 | 1747.89 | 2175 | 2252 |
Cost of Material Consumed | 576.26 | 947.97 | 1200 | 1174 |
Gross Margins | 55.57 | 45.76 | 44.83 | 47.87 |
Change in Inventory | 9.04 | -36.8 | -52 | 44 |
Employee Benefit Expenses | 163.45 | 207.97 | 247 | 290 |
Other Expenses | 338.31 | 426.01 | 541 | 537 |
EBITDA | 209.82 | 202.74 | 239 | 207 |
OPM | 16.18 | 11.6 | 10.99 | 9.19 |
Other Income | 41.97 | 48.34 | 30 | 57 |
Finance Cost | 18.16 | 13.19 | 28 | 26 |
D&A | 56.68 | 62.8 | 67 | 74 |
EBIT | 153.14 | 139.94 | 172 | 133 |
EBIT Margins | 11.81 | 8.01 | 7.91 | 5.91 |
PBT | 176.92 | 175.07 | 174 | 164 |
PBT Margins | 13.64 | 10.02 | 8 | 7.28 |
Tax (2021) | 45.06 | 42.85 | 56 | 42 |
PAT | 131.86 | 132.22 | 118 | 122 |
NPM | 10.17 | 7.56 | 5.43 | 5.42 |
EPS | 117 | 117.32 | 104.7 | 108.25 |
Financial Ratios | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|
Operating Profit Margin | 16.18 | 11.6 | 10.99 | 9.19 |
Net Profit Margin | 10.17 | 7.56 | 5.43 | 5.42 |
Earning Per Share (Diluted) | 117 | 117.32 | 104.7 | 108.25 |
Shareholding Pattern
Shareholding Pattern | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|
Promoters | 0.4542 | 0.6467 | 0.9523 | 0.8586 |
Others | 0.5458 | 0.3533 | 0.0477 | 0.1414 |
Promoters
Promoters | Designation | Experience | Linkedin Profile |
---|
Our blog provides insightful information about unlisted shares, offering a deeper understanding of how these assets work, their potential benefits, and the risks involved. Whether you're new to unlisted shares or looking to expand your knowledge, we cover topics such as investment strategies, valuation methods, market trends, and regulatory aspects. Stay updated with expert tips and guides to navigate the unlisted share market effectively.