Sportskeeda, is an unlisted company based in Bangalore, Karnataka, established on June 10, 2010. It operates primarily in the sports and esports media sector, engaging a substantial audience of over 150 million sports fans globally each month through its flagship platform, Sportskeeda, along with other brands like Pro Football Network and SoapCentral
| P&L Statement | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | 60,491 | 70,000 | - | - |
| Cost of Material Consumed | - | - | - | - |
| Gross Margins | - | - | - | - |
| Change in Inventory | - | - | - | - |
| Employee Benefit Expenses | 167.09 | 200* | - | - |
| Other Expenses | 357.38 | 400* | - | - |
| EBITDA | - | - | - | - |
| OPM | - | - | - | - |
| Other Income | 14.66 | 20* | - | - |
| Finance Cost | 1 | 0.76 | - | - |
| D&A | 1.03 | 2.45 | - | - |
| EBIT | - | - | - | - |
| EBIT Margins | - | - | - | - |
| PBT | 280.03 | 300* | - | - |
| PBT Margins | 70.30% | 75%* | - | - |
| Tax (2021) | 80.09 | 90* | - | - |
| PAT | - | - | - | - |
| NPM | 26.05% | 30%* | - | - |
| EPS | - | - | - | - |
| Financial Ratios | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Operating Profit Margin | 9.04% | 15.25% | 10.06% | 10.91% |
| Net Profit Margin | 33.33% | 26.05% | 27.80% | 27.00% |
| Earning Per Share (Diluted) | ₹105.62 | ₹162.90 | ₹480 | ₹625 |
| Assets | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Fixed Assets | - | ₹4.85 million | ₹2.70 million | ₹0.96 million |
| CWIP | - | ₹0.00 million | ₹0.00 million | ₹0.00 million |
| Investments | ₹565.64 million | ₹581.60 million | ₹509.30 million | ₹338.21 million |
| Trade Receivables | - | ₹5.04 million | ₹3.00 million | ₹0.50 million |
| Inventory | - | ₹0.00 million | ₹0.00 million | ₹0.00 million |
| Other Assets | - | Not specified | Not specified | Not specified |
| Total Assets | - | - | - | - |
| Liabilities | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Share Capital | - | - | - | - |
| FV | - | - | - | - |
| Reserves | - | - | - | - |
| Borrowings | 0 | 0 | 0 | 0 |
| Trade Payables | 7.03 | 2.3 | 1.9 | 13.4 |
| Other Liabilities | 12.94 | 5.8 | 16.1 | 85.92 |
| Total Liabilities | 20.71 | 8.7 | 18.6 | 100.02 |
| Cash-Flow Statement | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| PBT | 70.30% | 280.03 | - | - |
| OPBWC | 1,933 | 61,063.53 | - | |
| Change in Receivables | - | - | - | - |
| Change in Inventories | - | - | - | - |
| Change in Payables | - | - | - | - |
| Other Changes | - | - | - | - |
| Working Capital Change | - | - | - | - |
| Cash Generated From Operations | -34.797 | 61,011.69 | - | - |
| Tax | 38.82 | 75.64 | - | - |
| Cash Flow From Operations | - | - | - | - |
| Purchase of PPE | -170.01 | -155.13 | - | - |
| Sale of PPE | - | - | - | - |
| Cash Flow From Investment | - | - | - | - |
| Borrowing | - | - | - | - |
| Divided | -0.03 | - | - | - |
| Equity | 2.86 | - | - | - |
| Others From Financing | -1.19 | - | - | - |
| Cash Flow from Financing | -1.19 to 2.83 | - | - | - |
| Net Cash Generated | -73.617 | 60,936.05 | - | - |
| Cash at the Start | 21.55 | 103.55 | - | - |
| Cash at the End | - | - | - | - |
